Cash Flow Calculator
Analyze rental property cash flow and returns.
Monthly Cash Flow
-$29
Annual Cash Flow
-$350
Cash-on-Cash Return
-0.3%
5-Year Equity Projection
| Year | Equity | Cumulative Cash Flow | Total Return |
|---|---|---|---|
| 1 | $134,015 | -$350 | $21,165 |
| 2 | $156,500 | -$701 | $43,299 |
| 3 | $180,000 | -$1,051 | $66,448 |
| 4 | $204,564 | -$1,402 | $90,662 |
| 5 | $230,245 | -$1,752 | $115,993 |
Disclaimer: This tool is for informational and educational purposes only. Results are estimates based on the inputs provided and do not constitute investment advice, a loan commitment, or a guarantee of return. Actual cash flow depends on many factors including occupancy, maintenance, financing terms, taxes, and local market conditions. Consult a licensed financial advisor, CPA, and real estate professional before making any investment decision.